View all news

loanDepot Announces Third Quarter 2025 Financial Results

11/06/2025

Reshaped leadership team focused on capitalizing on loanDepot’s unique set of assets to drive operational excellence and profitable market share growth.

Positive Q3 momentum from higher revenue and positive operating leverage.

Highlights:

  • Revenue increased 14% to $323 million and adjusted revenue increased 11% to $325 million compared to the prior quarter on higher pull-though weighted lock volume and margin, and servicing income.
  • Pull-through weighted gain on sale margin increased 9 basis points to 339 basis points.
  • Expenses increased 6% to $334 million, driven primarily by higher personnel and general and administrative expenses.
  • Net loss of $9 million was down 65%, compared with net loss of $25 million in the prior quarter, primarily reflecting higher revenue.
  • Adjusted net loss of $3 million was down 82%, compared with the prior quarter adjusted net loss of $16 million.
  • Adjusted EBITDA increased by 90% to $49 million compared to $26 million in the prior quarter.
  • Strong liquidity profile with cash balance increasing to $459 million from $409 million in the prior quarter.

 

loanDepot, Inc. (NYSE: LDI), (together with its subsidiaries, “loanDepot” or the “Company”), today announced results for the third quarter ended September 30, 2025.

“A key part of my efforts during the third quarter has focused on reshaping our leadership team, positioning us to leverage loanDepot’s unique set of assets and drive operational excellence,” said Founder and Chief Executive Officer Anthony Hsieh. “With key senior-level promotions, strategic hires, and organizational realignment, I believe we have the right team in place that returns us to our innovative roots to pursue profitable market share growth."

Hsieh continued, “I believe loanDepot is uniquely positioned with a diversified, multi-channel origination strategy, consisting of direct to consumer, in-market retail and partnerships with homebuilders, plus a substantial servicing portfolio and a nationally recognized brand that together create a powerful flywheel effect. At the core of this is our Consumer Direct Lending channel, which is one of the few tech-powered, at-scale models of its kind with both best-in-class lead generation capabilities and top-tier customer recapture rates from our servicing portfolio. I believe these assets, combined with our scale in a highly fragmented market, give us a distinct advantage to rapidly invest in and deploy emerging technologies that will help us achieve our goal of making more loans faster and at a lower cost, while achieving top-tier customer service levels.”

Added Chief Financial Officer, David Hayes, “In the third quarter, we continued to narrow our loss, driven by higher revenue and disciplined expense management, resulting in positive operating leverage. Revenue rose 14% quarter-over-quarter, fueled by stronger pull-through volume, improved margins, and increased servicing income, while expenses grew by only 6%. We also strengthened our balance sheet, increasing cash by $51 million to $459 million.”

Third Quarter Highlights:

Financial Summary

Three Months Ended

Nine Months Ended

($ in thousands except per share data)

(Unaudited)

Sep 30,
2025

Jun 30,
2025

Sep 30,
2024

Sep 30,
2025

Sep 30,
2024

Rate lock volume

$

9,463,052

$

8,560,699

$

9,792,423

$

25,661,739

$

24,893,023

Pull-through weighted lock volume(1)

6,970,592

6,348,060

6,748,057

18,737,337

17,262,202

Loan origination volume

6,533,974

6,734,529

6,659,329

18,442,431

17,308,314

Gain on sale margin(2)

3.61

%

3.11

%

3.33

%

3.46

%

3.11

%

Pull-through weighted gain on sale margin(3)

3.39

%

3.30

%

3.29

%

3.41

%

3.12

%

Financial Results

Total revenue

$

323,324

$

282,537

$

314,598

$

879,482

$

802,772

Total expense

333,613

314,871

311,003

968,209

961,497

Net (loss) income

(8,734

)

(25,273

)

2,672

(74,704

)

(134,685

)

Diluted (loss) earnings per share

$

(0.02

)

$

(0.06

)

$

0.01

$

(0.19

)

$

(0.36

)

Non-GAAP Financial Measures(4)

Adjusted total revenue

$

325,157

$

291,912

$

329,499

$

895,513

$

838,318

Adjusted net (loss) income

(2,845

)

(16,013

)

7,077

(44,725

)

(48,309

)

Adjusted EBITDA

48,787

25,631

63,742

92,715

98,820

(1)

Pull-through weighted rate lock volume is the principal balance of loans subject to interest rate lock commitments, net of a pull-through factor for the loan funding probability.

(2)

Gain on sale margin represents the total of (i) gain on origination and sale of loans, net, and (ii) origination income, net, divided by loan origination volume during period.

(3)

Pull-through weighted gain on sale margin represents the total of (i) gain on origination and sale of loans, net, and (ii) origination income, net, divided by the pull-through weighted rate lock volume.

(4)

See “Non-GAAP Financial Measures” for a discussion of Non-GAAP Financial Measures and a reconciliation of these metrics to their closest GAAP measure.

Operational Highlights

  • Non-volume 1 related expenses increased $15.8 million from the second quarter of 2025, primarily due to the absence of one-time benefits in salary and general and administrative expenses recognized in the second quarter.
  • Pull-through weighted lock volume of $7.0 billion for the third quarter of 2025, an increase of $0.6 billion or 10% from the second quarter of 2025.
  • Loan origination volume for the third quarter of 2025 was $6.5 billion, a decrease of $0.2 billion or 3% from the second quarter of 2025.
  • Purchase volume totaled 60% of total loans originated during the third quarter, down from 63% during the second quarter of 2025.
  • Our preliminary organic refinance consumer direct recapture rate 2 decreased to 65% from the second quarter 2025’s recapture rate of 70%.
  • Net loss for the third quarter of 2025 of $8.7 million as compared to net loss of $25.3 million in the second quarter of 2025. Net loss narrowed primarily due to higher volume of pull-through weighted lock volume and margin and higher servicing income, offset somewhat by higher expenses.
  • Adjusted net loss for the third quarter of 2025 was $2.8 million as compared to adjusted net loss of $16.0 million for the second quarter of 2025.
___________________________

1

Volume related expenses include commissions, marketing and advertising expense, and direct origination expense. All remaining expenses are considered non-volume related.

2We define organic refinance consumer direct recapture rate as the total unpaid principal balance (“UPB”) of loans in our servicing portfolio that are paid in full for purposes of refinancing the loan on the same property, with the Company acting as lender on both the existing and new loan, divided by the UPB of all loans in our servicing portfolio that paid in full for the purpose of refinancing the loan on the same property. The recapture rate is finalized following the publication date of this release when external data becomes available.

Outlook for the fourth quarter of 2025

  • Origination volume of between $6.5 billion and $8.5 billion.
  • Pull-through weighted rate lock volume of between $6.0 billion and $8.0 billion.
  • Pull-through weighted gain on sale margin of between 300 basis points and 325 basis points.

Servicing

Three Months Ended

Nine Months Ended

Servicing Revenue Data:

($ in thousands)

(Unaudited)

Sep 30,
2025

Jun 30,
2025

Sep 30,
2024

Sep 30,
2025

Sep 30,
2024

Due to collection/realization of cash flows

$

(44,154

)

$

(42,832

)

$

(41,498

)

$

(123,162

)

$

(119,783

)

Due to changes in valuation inputs or assumptions

(12,007

)

145

(52,557

)

(35,551

)

(8,690

)

Realized gains (losses) on sale of servicing rights

45

44

32

151

(2,980

)

Net gains (losses) from derivatives hedging servicing rights

10,129

(9,564

)

37,624

19,369

(23,876

)

Changes in fair value of servicing rights, net of hedging gains and losses

(1,833

)

(9,375

)

(14,901

)

(16,031

)

(35,546

)

Other realized losses on sales of servicing rights(1)

(211

)

(169

)

(164

)

(484

)

(7,290

)

Changes in fair value of servicing rights, net

$

(46,198

)

$

(52,376

)

$

(56,563

)

$

(139,677

)

$

(162,619

)

Servicing fee income

$

111,783

$

108,209

$

124,133

$

324,270

$

373,273

(1) Includes the provision for sold MSRs and broker fees.

Three Months Ended

Nine Months Ended

Servicing Rights, at Fair Value:

($ in thousands)

(Unaudited)

Sep 30,
2025

Jun 30,
2025

Sep 30,
2024

Sep 30,
2025

Sep 30,
2024

Balance at beginning of period

$

1,616,854

$

1,603,031

$

1,566,463

$

1,615,510

$

1,985,718

Additions

69,163

66,940

62,039

188,789

176,529

Sales proceeds

(11,642

)

(10,474

)

(8,466

)

(27,478

)

(503,777

)

Changes in fair value:

Due to changes in valuation inputs or assumptions

(12,007

)

145

(52,557

)

(35,551

)

(8,690

)

Due to collection/realization of cash flows

(44,154

)

(42,832

)

(41,498

)

(123,162

)

(119,783

)

Realized gains (losses) on sales of servicing rights

45

44

32

151

(3,984

)

Total changes in fair value

(56,116

)

(42,643

)

(94,023

)

(158,562

)

(132,457

)

Balance at end of period(1)

$

1,618,259

$

1,616,854

$

1,526,013

$

1,618,259

$

1,526,013

(1)

Balances are net of $19.7 million, $19.1 million, and $16.7 million of servicing rights liability as of September 30, 2025, June 30, 2025, and September 30, 2024, respectively.

% Change

Servicing Portfolio Data:

($ in thousands)

(Unaudited)

Sep 30,
2025

Jun 30,
2025

Sep 30,
2024

Sep-25

vs

Jun-25

Sep-25
vs
Sep-24

Servicing portfolio (unpaid principal balance)

$

118,228,146

$

117,539,884

$

114,915,206

0.6

%

2.9

%

Total servicing portfolio (units)

440,358

432,764

409,344

1.8

7.6

60+ days delinquent ($)

$

1,715,453

$

1,641,165

$

1,654,955

4.5

3.7

60+ days delinquent (%)

1.5

%

1.4

%

1.4

%

Servicing rights, net to UPB

1.4

%

1.4

%

1.3

%

Balance Sheet Highlights

% Change

($ in thousands)

(Unaudited)

Sep 30,
2025

Jun 30,
2025

Sep 30,
2024

Sep-25
vs
Jun-25

Sep-25
vs
Sep-24

Cash and cash equivalents

$

459,161

$

408,623

$

483,048

12.4

%

(4.9

)%

Loans held for sale, at fair value

2,606,361

2,622,959

2,790,284

(0.6

)

(6.6

)

Loans held for investment, at fair value

111,341

111,591

122,066

(0.2

)

(8.8

)

Servicing rights, at fair value

1,637,930

1,635,991

1,542,720

0.1

6.2

Total assets

6,244,985

6,208,726

6,417,627

0.6

(2.7

)

Warehouse and other lines of credit

2,382,706

2,411,416

2,565,713

(1.2

)

(7.1

)

Total liabilities

5,811,675

5,769,676

5,825,578

0.7

(0.2

)

Total equity

433,310

439,050

592,049

(1.3

)

(26.8

)

A decrease in loans held for sale at September 30, 2025, resulted in a corresponding decrease in the balance on our warehouse lines of credit. Total funding capacity with our lending partners was $4.2 billion at September 30, 2025, and $4.0 billion at June 30, 2025. Available borrowing capacity was $1.8 billion at September 30, 2025.

Consolidated Statements of Operations

($ in thousands except per share data)

(Unaudited)

Three Months Ended

Nine Months Ended

Sep 30,
2025

Jun 30,
2025

Sep 30,
2024

Sep 30,
2025

Sep 30,
2024

REVENUES:

Interest income

$

39,937

$

40,946

$

38,673

$

115,954

$

104,650

Interest expense

(36,878

)

(39,297

)

(39,488

)

(107,937

)

(106,837

)

Net interest income (expense)

3,059

1,649

(815

)

8,017

(2,187

)

Gain on origination and sale of loans, net

201,304

174,810

198,027

542,490

481,007

Origination income, net

34,750

34,931

23,675

95,539

56,775

Servicing fee income

111,783

108,209

124,133

324,270

373,273

Change in fair value of servicing rights, net

(46,198

)

(52,376

)

(56,563

)

(139,677

)

(162,619

)

Other income

18,626

15,314

26,141

48,843

56,523

Total net revenues

323,324

282,537

314,598

879,482

802,772

EXPENSES:

Personnel expense

161,150

154,116

161,330

465,427

436,683

Marketing and advertising expense

37,700

37,878

36,282

113,828

95,811

Direct origination expense

21,965

20,456

23,120

64,375

62,841

General and administrative expense

45,352

39,727

22,984

129,214

153,889

Occupancy expense

4,287

4,133

4,800

12,715

15,113

Depreciation and amortization

6,729

6,379

8,931

20,774

27,329

Servicing expense

12,138

8,184

8,427

30,321

25,155

Other interest expense

44,292

43,998

45,129

131,555

144,676

Total expenses

333,613

314,871

311,003

968,209

961,497

(Loss) income before income taxes

(10,289

)

(32,334

)

3,595

(88,727

)

(158,725

)

Income tax (benefit) expense

(1,555

)

(7,061

)

923

(14,023

)

(24,040

)

Net (loss) income

(8,734

)

(25,273

)

2,672

(74,704

)

(134,685

)

Net (loss) income attributable to noncontrolling interests

(3,852

)

(11,885

)

1,303

(34,538

)

(69,588

)

Net (loss) income attributable to loanDepot, Inc.

$

(4,882

)

$

(13,388

)

$

1,369

$

(40,166

)

$

(65,097

)

Basic (loss) income per share

$

(0.02

)

$

(0.06

)

$

0.01

$

(0.19

)

$

(0.36

)

Diluted (loss) income per share

$

(0.02

)

$

(0.06

)

$

0.01

$

(0.19

)

$

(0.36

)

Weighted average shares outstanding

Basic

211,442,981

207,948,195

185,385,271

206,745,124

183,041,489

Diluted

211,442,981

207,948,195

332,532,984

206,745,124

183,041,489

Consolidated Balance Sheets

($ in thousands)

Sep 30,
2025

Jun 30,
2025

Dec 31,
2024

(Unaudited)

ASSETS

Cash and cash equivalents

$

459,161

$

408,623

$

421,576

Restricted cash

66,711

69,478

105,645

Loans held for sale, at fair value

2,606,361

2,622,959

2,603,735

Loans held for investment, at fair value

111,341

111,591

116,627

Derivative assets, at fair value

54,582

69,841

44,389

Servicing rights, at fair value

1,637,930

1,635,991

1,633,661

Trading securities, at fair value

85,980

86,071

87,466

Property and equipment, net

58,037

60,036

61,079

Operating lease right-of-use asset

24,679

25,716

20,432

Loans eligible for repurchase

916,911

882,346

995,398

Investments in joint ventures

18,270

18,262

18,113

Other assets

205,022

217,812

235,907

Total assets

$

6,244,985

$

6,208,726

$

6,344,028

LIABILITIES AND EQUITY

LIABILITIES:

Warehouse and other lines of credit

$

2,382,706

$

2,411,416

$

2,377,127

Accounts payable and accrued expenses

373,627

358,553

379,439

Derivative liabilities, at fair value

12,085

19,100

25,060

Liability for loans eligible for repurchase

916,911

882,346

995,398

Operating lease liability

35,476

36,323

33,190

Debt obligations, net

2,090,870

2,061,938

2,027,203

Total liabilities

5,811,675

5,769,676

5,837,417

EQUITY:

Total equity

433,310

439,050

506,611

Total liabilities and equity

$

6,244,985

$

6,208,726

$

6,344,028

Loan Origination and Sales Data

($ in thousands)

(Unaudited)

Three Months Ended

Nine Months Ended

Sep 30,
2025

Jun 30,
2025

Sep 30,
2024

Sep 30,
2025

Sep 30,
2024

Loan origination volume by type:

Conventional conforming

$

2,841,170

$

2,967,898

$

3,254,702

$

7,927,934

$

8,991,282

FHA/VA/USDA

2,498,743

2,616,977

2,564,827

7,236,928

6,489,956

Jumbo

444,946

422,732

300,086

1,187,068

646,787

Other

749,115

726,922

539,714

2,090,501

1,180,289

Total

$

6,533,974

$

6,734,529

$

6,659,329

$

18,442,431

$

17,308,314

Loan origination volume by purpose:

Purchase

$

3,949,864

$

4,263,771

$

4,378,575

$

11,277,549

$

12,057,993

Refinance - cash out

2,136,089

1,978,142

1,954,071

5,961,407

4,660,580

Refinance - rate/term

448,021

492,616

326,683

1,203,475

589,741

Total

$

6,533,974

$

6,734,529

$

6,659,329

$

18,442,431

$

17,308,314

Loans sold:

Servicing retained

$

4,168,356

$

4,296,646

$

3,818,375

$

11,918,712

$

10,816,315

Servicing released

2,488,073

2,645,958

2,487,589

6,847,994

5,833,916

Total

$

6,656,429

$

6,942,604

$

6,305,964

$

18,766,706

$

16,650,231

Third Quarter Earnings Call

Management will host a conference call and live webcast today at 5:00 p.m. ET to discuss the Company’s financial and operational highlights followed by a question-and-answer session.

The conference call can be accessed by registering online at https://registrations.events/direct/Q4I4144769 at which time registrants will receive dial-in information as well as a conference ID. At the time of the call, participants will dial in using the participant number and conference ID provided upon registration.

A live audio webcast of the conference call will also be available via the Company's website, investors.loandepot.com, under Events & Presentation tab. A replay of the webcast will be made available on the Investor Relations website following the conclusion of the event.

For more information about loanDepot, please visit the company’s Investor Relations website: investors.loandepot.com.

Non-GAAP Financial Measures

To provide investors with information in addition to our results as determined by GAAP, we disclose certain non-GAAP measures to assist investors in evaluating our financial results. We believe these non-GAAP measures provide useful information to investors regarding our results of operations because each measure assists both investors and management in analyzing and benchmarking the performance and value of our business. They facilitate company-to-company operating performance comparisons by backing out potential differences caused by variations in hedging strategies, changes in valuations, capital structures (affecting interest expense on non-funding debt), taxation, the age and book depreciation of facilities (affecting relative depreciation expense), and other cost or benefit items which may vary for different companies for reasons unrelated to operating performance. These non-GAAP measures include our Adjusted Total Revenue, Adjusted Net Income (Loss), Adjusted Diluted Weighted Average Shares Outstanding, and Adjusted EBITDA. We exclude from these non-GAAP financial measures the change in fair value of MSRs, gains (losses) from the sale of MSRs, and related hedging gains and losses that represent realized and unrealized adjustments resulting from changes in valuation, mostly due to changes in market interest rates, and are not indicative of the Company’s operating performance or results of operation. We have excluded expenses directly related to the cybersecurity incident in January 2024 that resulted from unauthorized access to our systems (the “Cybersecurity Incident”), net of insurance recoveries during fiscal 2024, such as costs to investigate and remediate the Cybersecurity Incident, the costs of customer notifications and identity protection, and professional fees, including legal expenses, litigation settlement costs, and commission guarantees. We also exclude stock-based compensation expense, which is a non-cash expense, gains or losses on extinguishment of debt and disposal of fixed assets, and impairment charges to operating lease right-of-use assets, as well as certain costs associated with our restructuring efforts, as management does not consider these costs to be indicative of our performance or results of operations. Adjusted EBITDA includes interest expense on funding facilities, which are recorded as a component of “net interest income (expense),” as these expenses are a direct operating expense driven by loan origination volume. By contrast, interest expense on our non-funding debt is a function of our capital structure and is therefore excluded from Adjusted EBITDA. Adjustments for income taxes are made to reflect historical results of operations on the basis that it was taxed as a corporation under the Internal Revenue Code, and therefore subject to U.S. federal, state, and local income taxes. Adjustments to Diluted Weighted Average Shares Outstanding assumes the pro forma conversion of weighted average Class C common stock to Class A common stock. These non-GAAP measures have limitations as analytical tools and should not be considered in isolation or as a substitute for revenue, net income, or any other operating performance measure calculated in accordance with GAAP, and may not be comparable to a similarly titled measure reported by other companies. Some of these limitations are:

  • They do not reflect every cash expenditure, future requirements for capital expenditures or contractual commitments;
  • Adjusted EBITDA does not reflect the significant interest expense or the cash requirements necessary to service interest or principal payment on our debt;
  • Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced or require improvements in the future, and Adjusted Total Revenue, Adjusted Net Income (Loss), and Adjusted EBITDA do not reflect any cash requirement for such replacements or improvements; and
  • They are not adjusted for all non-cash income or expense items that are reflected in our statements of cash flows.

Because of these limitations, Adjusted Total Revenue, Adjusted Net Income (Loss), Adjusted Diluted Weighted Average Shares Outstanding, and Adjusted EBITDA are not intended as alternatives to total revenue, net income (loss), net income (loss) attributable to the Company, or Diluted Earnings (Loss) Per Share or as an indicator of our operating performance and should not be considered as measures of discretionary cash available to us to invest in the growth of our business or as measures of cash that will be available to us to meet our obligations. We compensate for these limitations by using Adjusted Total Revenue, Adjusted Net Income (Loss), Adjusted Diluted Weighted Average Shares Outstanding, and Adjusted EBITDA along with other comparative tools, together with U.S. GAAP measurements, to assist in the evaluation of operating performance. See below for a reconciliation of these non-GAAP measures to their most comparable U.S. GAAP measures.

Reconciliation of Total Revenue to Adjusted Total Revenue

($ in thousands)

(Unaudited)

Three Months Ended

Nine Months Ended

Sep 30,
2025

Jun 30,
2025

Sep 30,
2024

Sep 30,
2025

Sep 30,
2024

Total net revenue

$

323,324

$

282,537

$

314,598

$

879,482

$

802,772

Valuation changes in servicing rights, net of hedging gains and losses(1)

1,833

9,375

14,901

16,031

35,546

Adjusted total revenue

$

325,157

$

291,912

$

329,499

$

895,513

$

838,318

(1)

Represents the change in the fair value of servicing rights due to changes in valuation inputs or assumptions, net of gains or losses from derivatives hedging servicing rights.

Reconciliation of Net (Loss) Income to Adjusted Net (Loss) Income

($ in thousands)

(Unaudited)

Three Months Ended

Nine Months Ended

Sep 30,
2025

Jun 30,
2025

Sep 30,
2024

Sep 30,
2025

Sep 30,
2024

Net (loss) income attributable to loanDepot, Inc.

$

(4,882

)

$

(13,388

)

$

1,369

$

(40,166

)

$

(65,097

)

Net (loss) income from the pro forma conversion of Class C common stock to Class A common stock (1)

(3,852

)

(11,885

)

1,303

(34,538

)

(69,588

)

Net (loss) income

(8,734

)

(25,273

)

2,672

(74,704

)

(134,685

)

Adjustments to the benefit (provision) for income taxes(2)

978

2,937

(326

)

8,769

17,982

Tax-effected net (loss) income

(7,756

)

(22,336

)

2,346

(65,935

)

(116,703

)

Valuation changes in servicing rights, net of hedging gains and losses(3)

1,833

9,375

14,901

16,031

35,546

Stock-based compensation expense

3,599

(2,256

)

8,200

7,060

18,952

Restructuring charges(4)

2,147

157

1,853

4,425

7,105

Cybersecurity incident(5)

473

301

(18,880

)

1,562

22,760

Loss (gain) on extinguishment of debt

5,680

Loss (gain) on disposal of fixed assets

3

11

3

30

(25

)

Other impairment (recovery)(6)

10

5

1,202

Tax effect of adjustments(7)

(3,144

)

(1,265

)

(1,356

)

(7,903

)

(22,826

)

Adjusted net (loss) income

$

(2,845

)

$

(16,013

)

$

7,077

$

(44,725

)

$

(48,309

)

(1)

Reflects net (loss) income to Class A common stock and Class D common stock from the pro forma exchange of Class C common stock.

(2)

loanDepot, Inc. is subject to federal, state and local income taxes. Adjustments to the benefit (provision) for income taxes reflect the income tax rates below, and the pro forma assumption that loanDepot, Inc. owns 100% of LD Holdings.

Three Months Ended

Nine Months Ended

Sep 30,
2025

Jun 30,
2025

Sep 30,
2024

Sep 30,
2025

Sep 30,
2024

Statutory U.S. federal income tax rate

21.00

%

21.00

%

21.00

%

21.00

%

21.00

%

State and local income taxes (net of federal benefit)

4.39

3.71

4.01

4.39

%

4.84

%

Effective income tax rate

25.39

%

24.71

%

25.01

%

25.39

%

25.84

%

(3)

Represents the change in the fair value of servicing rights due to changes in valuation inputs or assumptions, net of gains or losses from derivatives hedging servicing rights, and gains (losses) from the sale of MSRs.

(4)

Reflects employee severance expense and professional services associated with restructuring efforts.

(5)

Represents expenses directly related to the Cybersecurity Incident, net of insurance recoveries during fiscal 2024, including costs to investigate and remediate the Cybersecurity Incident, the costs of customer notifications and identity protection, professional fees including legal expenses, litigation settlement costs, and commission guarantees.

(6)

Represents lease impairment on corporate and retail locations.

(7)

Amounts represent the income tax effect using the aforementioned effective income tax rates, excluding certain discrete tax items.

Reconciliation of Diluted Weighted Average Shares Outstanding to Adjusted Diluted Weighted Average Shares Outstanding

(Unaudited)

Three Months Ended

Nine Months Ended

Sep 30,
2025

Jun 30,
2025

Sep 30,
2024

Sep 30,
2025

Sep 30,
2024

Share Data:

Diluted weighted average shares of Class A common stock and Class D common stock outstanding

211,442,981

207,948,195

332,532,984

206,745,124

183,041,489

Assumed pro forma conversion of weighted average Class C common stock to Class A common stock(1)

119,970,814

121,881,530

123,031,001

142,333,213

Adjusted diluted weighted average shares outstanding

331,413,795

329,829,725

332,532,984

329,776,125

325,374,702

(1)

Reflects the assumed pro forma exchange and conversion of Class C common stock.

Reconciliation of Net (Loss) Income to Adjusted EBITDA

($ in thousands)

(Unaudited)

Three Months Ended

Nine Months Ended

Sep 30,
2025

Jun 30,
2025

Sep 30,
2024

Sep 30,
2025

Sep 30,
2024

Net (loss) income

$

(8,734

)

$

(25,273

)

$

2,672

$

(74,704

)

$

(134,685

)

Interest expense - non-funding debt(1)

44,292

43,998

45,129

131,555

144,676

Income tax (benefit) expense

(1,555

)

(7,061

)

923

(14,023

)

(24,040

)

Depreciation and amortization

6,729

6,379

8,931

20,774

27,329

Valuation changes in servicing rights, net of hedging gains and losses(2)

1,833

9,375

14,901

16,031

35,546

Stock-based compensation expense

3,599

(2,256

)

8,200

7,060

18,952

Restructuring charges(3)

2,147

157

1,853

4,425

7,105

Cybersecurity incident(4)

473

301

(18,880

)

1,562

22,760

Loss (gain) on disposal of fixed assets

3

11

3

30

(25

)

Other impairment(5)

10

5

1,202

Adjusted EBITDA

$

48,787

$

25,631

$

63,742

$

92,715

$

98,820

(1)

Represents other interest expense, which includes gain or loss on extinguishment of debt and amortization of debt issuance costs and debt discount, in the Company’s consolidated statements of operations.

(2)

Represents the change in the fair value of servicing rights due to changes in valuation inputs or assumptions, net of gains or losses from derivatives hedging servicing rights, and gains (losses) from the sale of MSRs.

(3)

Reflects employee severance expense and professional services associated with restructuring efforts.

(4)

Represents expenses directly related to the Cybersecurity Incident, net of insurance recoveries during fiscal 2024, including costs to investigate and remediate the Cybersecurity Incident, the costs of customer notifications and identity protection, professional fees including legal expenses, litigation settlement costs, and commission guarantees.

(5)

Represents lease impairment on corporate and retail locations.

Forward-Looking Statements

This press release and related management commentary contain, and responses to investor questions may contain, forward-looking statements that can be identified by the fact that they do not relate strictly to historical or current facts and may contain the words “believe,” “anticipate,” “expect,” “intend,” “plan,” “predict,” “estimate,” “project,” “will be,” “will continue,” “will likely result,” or other similar words and phrases or future or conditional verbs such as “will,” “may,” “might,” “should,” “would,” or “could” and the negatives of those terms. Examples of forward-looking statements include, but are not limited to, statements about momentum, future operations, performance, financial condition, competitive positioning and advantages, prospects, strategies and goals, focus areas, profitable market share growth, innovation, technology initiatives and emerging technologies, leadership capabilities and expense management.

These forward-looking statements are based on current available operating, financial, economic and other information, and are not guarantees of future performance and are subject to risks, uncertainties and assumptions that are difficult to predict, including but not limited to, the following: our ability to achieve the expected benefits of our strategic plans and priorities and the success of other business initiatives; our ability to achieve profitability; our loan production volume; our ability to maintain an operating platform and management system sufficient to conduct our business; our ability to maintain warehouse lines of credit and other sources of capital and liquidity; our ability to effectively utilize artificial intelligence and emerging technologies; impacts of cybersecurity incidents, cyberattacks, information or security breaches and technology disruptions or failures, of ours or of our third party vendors; the outcome of legal proceedings to which we are a party; our ability to favorably resolve regulatory matters related to the Cybersecurity Incident; adverse changes in macroeconomic and U.S residential real estate and mortgage market conditions, including changes in interest rates, changes in global trade policy and tariffs and impacts from government shutdowns; changing federal, state and local laws, as well as changing regulatory enforcement policies and priorities; and other risks detailed in the "Risk Factors" section of loanDepot, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2024, as well as any subsequent filings with the Securities and Exchange Commission. Therefore, current plans, anticipated actions, and financial results, as well as the anticipated development of the industry, may differ materially from what is expressed or forecasted in any forward-looking statement. loanDepot does not undertake any obligation to publicly update or revise any forward-looking statement to reflect future events or circumstances, except as required by applicable law.

About loanDepot

Since its launch in 2010, loanDepot (NYSE: LDI) has revolutionized the mortgage industry with digital innovations that make transacting easier, faster, and less stressful for customers and originators alike. The company, which is licensed in all 50 states, helps its customers achieve the American dream of homeownership through a broad suite of lending and real estate services that simplify one of life's most complex transactions. loanDepot is also committed to serving the communities in which its team lives and works through a variety of local and national philanthropic efforts.

LDI-IR

Investor Relations Contact:
Gerhard Erdelji
Senior Vice President, Investor Relations
(949) 822-4074
gerdelji@loandepot.com

Media Contact:
Rebecca Anderson
Senior Vice President, Communications & Public Relations
(949) 822-4024
rebeccaanderson@loandepot.com

Source: loanDepot, Inc.

Multimedia Files:

View all news